County Profile for Caldwell Parish - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,889,051 Total Charges 40,629,987
Fixed Assets 5,463,120 Contract Allowance 24,285,068
Other Assets 436,756 Operating Revenue 16,344,919
Total Assets 22,788,927 Operating Expenses 21,046,034
Current Liabilities 2,769,907 Operating Margin -4,701,115
Long Term Liabilities 0 Other Income 7,336,934
Total Equity 20,019,020 Other Expense 16,210
Total Liabilities and Equity 22,788,927 Net Profit or Loss 2,619,609

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,125 Revenue per Bed $209,550 Revenue per Person $16,344,919
Net Margin per Discharge ($3,487) Net Margin per Bed ($60,271) Net Margin per Person ($4,701,115)
Net Profit per Discharge $1,943 Net Profit per Bed $33,585 Net Profit per Person $2,619,609
Net Fixed Assets per Discharge $4,053 Net Fixed Assets per Bed $70,040 Net Fixed Assets per Bed $5,463,120
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,825 Net Fixed Assets 2,049 Population Estimate 1,151
Total Revenue 1,958 Long Term Liabilities 2,220 Total Patient Discharges 1,469
Net Margin 2,625 Total Patient Beds 1,081
Net Profit or Loss 1,039

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,858,539 2,182,650 1.7678
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 533,969 579,955 0.9207
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 360,341 13 Nursing Administration 204,677
02,03 Captial Related - Movable Equipment 1,105,926 14 Central Services and Supply 0
04 Employee Benefits 1,969,553 15 Pharmacy 0
05 Administrative and General 3,365,657 16 Medical Records and Medical Library 379,233
06 Maintenance and Repairs 557,678 17 Social Services 0
07 Operation of Plant 169,218 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 399,640 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 532,442 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,044,365

County Profile for Caldwell Parish - 2013